262 Trojan DrPearlMS39208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pearl at 262 Trojan Dr, Pearl, MS, 39208 uses $69,615 cash to close to unlock $7,905/yr annual cash flow and $659/mo monthly cash flow. Total monthly income runs $1,944/mo, and a $1,028/mo payment keeps the spread at $659/mo. Purchase price stands at $210,000, and rental yield measures 11.11% with $1,944/mo rent. Return on cash invested shows 31.26% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 163.64% and total cumulative return in cash records $113,920. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,944/mo property income covering a $1,028/mo payment rather than investor’s personal income.
Single Family
Built in 1967
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39208, Pearl, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,880 (100%) |
| Owner Occupied HU | 8,998 (64.8%) |
| Renter Occupied HU | 4,011 (28.9%) |
| Vacant Housing Units | 871 ( 6.3%) |
| Median Home Value | $177,888 |
| Average Home Value | $221,845 |
Housing Distribution
Address Breakdown
Residential
12,750
Single Family
10,721
Multi-Family
2,029
Businesses
1,119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ginger Randall • Keller Williams
Mls Name: MLS United
Mls ID: #4133141