262 Lower Swiftwater RdCrescoPA18326
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 262 Lower Swiftwater Rd, Cresco, PA, 18326 in Cresco is straightforward: $374,900 in, $2,863/mo in rent, $407/mo out after debt service. The 9.16% gross yield and 1.70 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $103,578 by year five. With $3,453/yr in principal equity, the total cumulative return is projected at $168,911.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $407 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,863 |
| Total Monthly Debt Service | $2,307 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1973
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18326, Cresco, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,725 (100%) |
| Owner Occupied HU | 1,604 (58.9%) |
| Renter Occupied HU | 527 (19.3%) |
| Vacant Housing Units | 594 (21.8%) |
| Median Home Value | $282,562 |
| Average Home Value | $346,161 |
Housing Distribution
Address Breakdown
Residential
2,174
Single Family
2,104
Multi-Family
70
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1973
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18326, Cresco, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,725 (100%) |
| Owner Occupied HU | 1,604 (58.9%) |
| Renter Occupied HU | 527 (19.3%) |
| Vacant Housing Units | 594 (21.8%) |
| Median Home Value | $282,562 |
| Average Home Value | $346,161 |
Housing Distribution
Address Breakdown
Residential
2,174
Single Family
2,104
Multi-Family
70
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cassie Transue • Keller Williams Real Estate - Stroudsburg
Mls Name: PMAR
Mls ID: #PM-135175