122 Dover DrBushkillPA18324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bushkill at 122 Dover Dr, Bushkill, PA, 18324 generates $2,650/mo in rent and, after a $1,541/mo payment, leaves $587/mo in cash flow. Total monthly income is $2,650/mo, and annual cash flow is $7,041/yr on $104,389 invested. Return on cash invested sits at 26.65% in year one, and rental yield is 10.1% on a $314,900 entry. Equity gained on principal adds $2,032/yr, while 5% annual appreciation builds toward $87,001 over five years. Five-year ROI reaches 139.49% and total cumulative return in cash sums $145,618. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,650/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18324, Bushkill, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,071 (100%) |
| Owner Occupied HU | 3,406 (56.1%) |
| Renter Occupied HU | 694 (11.4%) |
| Vacant Housing Units | 1,971 (32.5%) |
| Median Home Value | $207,345 |
| Average Home Value | $246,240 |
Housing Distribution
Address Breakdown
Residential
4,754
Single Family
4,693
Multi-Family
61
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joan Fitzgerald • Keller Williams Real Estate - Tannersville
Mls Name: PMAR
Mls ID: #PM-138222