262 Lighthouse LnBrandonMS39047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandon at 262 Lighthouse Ln, Brandon, MS, 39047 offers a 10.22% rental yield on a $359,000 purchase with $3,056/mo rent. Total monthly income registers $3,056/mo, and a $1,757/mo payment leaves $803/mo available for distribution. Annual cash flow reaches $9,641/yr on $119,009 to close, and return on cash invested stands at 28.01% in year one. Equity gained on principal adds $2,317/yr while 5% annual appreciation supports $99,185 over five years. Portfolio math shows five-year ROI at 146.42% and total cumulative return in cash at $174,247. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,056/mo property income against a $1,757/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
0.27 Acres lot
$N/A/sqft
$335 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39047, Brandon, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,067 (100%) |
| Owner Occupied HU | 14,058 (82.4%) |
| Renter Occupied HU | 2,181 (12.8%) |
| Vacant Housing Units | 828 ( 4.9%) |
| Median Home Value | $284,842 |
| Average Home Value | $320,136 |
Housing Distribution
Address Breakdown
Residential
16,709
Single Family
15,919
Multi-Family
790
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susannah Fielder • McKee Realty, Inc.
Mls Name: MLS United
Mls ID: #4106448
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.