262 Falls XingMadisonMS39110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 262 Falls Xing, Madison, MS, 39110 offers a 10.6% rental yield on a $359,900 purchase with $3,179/mo rent. Total monthly income registers $3,179/mo, and a $1,762/mo payment leaves $949/mo available for distribution. Annual cash flow reaches $11,384/yr on $119,307 to close, and return on cash invested stands at 29.45% in year one. Equity gained on principal adds $2,322/yr while 5% annual appreciation supports $99,434 over five years. Portfolio math shows five-year ROI at 154.02% and total cumulative return in cash at $183,758. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,179/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
0.26 Acres lot
$N/A/sqft
$330 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39110, Madison, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,915 (100%) |
| Owner Occupied HU | 18,105 (90.9%) |
| Renter Occupied HU | 1,037 ( 5.2%) |
| Vacant Housing Units | 773 ( 3.9%) |
| Median Home Value | $380,092 |
| Average Home Value | $440,025 |
Housing Distribution
Address Breakdown
Residential
19,442
Single Family
19,299
Multi-Family
143
Businesses
1,117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Prowant • Southern Homes Real Estate
Mls Name: MLS United
Mls ID: #4119640
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.