2619 University AveSan AngeloTX76904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Angelo at 2619 University Ave, San Angelo, TX, 76904 priced at $262,400 pairs $2,141/mo rent with $275/mo cash flow after a $1,284/mo payment. Total monthly income equals $2,141/mo, and annual cash flow comes to $3,301/yr on $86,986 invested. Return on cash invested is 23.7% in year one, and rental yield stands at 9.79% on a $262,400 basis. Equity gained on principal adds $1,693/yr, and 5% annual appreciation accumulates to $72,496 by year five. Five-year ROI measures 124.45% and total cumulative return in cash reaches $108,255. For financing, Ziffy Mortgage’s DSCR program evaluates $2,141/mo property income against a $1,284/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1957
9,413 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Housing Distribution
Address Breakdown
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A