Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 2617 Bayberry Ln, Euless, TX, 76039 uses $130,943 cash to close to unlock $401/yr annual cash flow and $33/mo monthly cash flow. Total monthly income runs $2,842/mo, and a $1,933/mo payment keeps the spread at $33/mo. Purchase price stands at $395,000, and rental yield measures 8.63% with $2,842/mo rent. Return on cash invested shows 20.22% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 105.7% and total cumulative return in cash records $138,402. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,842/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 1985
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Listed for sale | $395,000 |
| 2024-09-13 | Listing removed | $2,350 |
| 2024-09-07 | Price change | $2,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-22 | $3328.91 | 14.47% | $347,242 | 24.02% |
| 2022-10-22 | $2908.08 | 5.59% | $280,000 | 7.62% |
| 2021-10-22 | $2754.22 | 9.18% | $260,176 | 8.41% |
Listed by: Lindsey Harry • Repeat Realty, LLC
Mls Name: NTREIS
Mls ID: #20757392
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
