2617 Bayberry LnEulessTX76039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Euless at 2617 Bayberry Ln, Euless, TX, 76039 uses $130,943 cash to close to unlock $401/yr annual cash flow and $33/mo monthly cash flow. Total monthly income runs $2,842/mo, and a $1,933/mo payment keeps the spread at $33/mo. Purchase price stands at $395,000, and rental yield measures 8.63% with $2,842/mo rent. Return on cash invested shows 20.22% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 105.7% and total cumulative return in cash records $138,402. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,842/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 1985
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Housing Distribution
Address Breakdown
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lindsey Harry • Repeat Realty, LLC
Mls Name: NTREIS
Mls ID: #20757392
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.