Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bay City at 2616 La Mesa St, Bay City, TX, 77414 earns $1/mo cash flow from $1,630/mo rent with a $1,121/mo payment. Total monthly income totals $1,630/mo, and annual cash flow totals $17/yr on $75,914 capital. ROI tracks 19.93% on current figures, and rental yield reads 8.54% at a $229,000 purchase. Equity gained on principal adds $1,478/yr, and 5% annual appreciation supports $63,268 over five years. Five-year ROI reaches 104.19% and total cumulative return in cash sums $79,097. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,630/mo property income instead of your personal income.
Single Family
Built in 1984
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77414, Bay City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,030 (100%) |
| Owner Occupied HU | 6,164 (47.3%) |
| Renter Occupied HU | 3,432 (26.3%) |
| Vacant Housing Units | 3,434 (26.4%) |
| Median Home Value | $189,855 |
| Average Home Value | $219,981 |
Residential
9,859
Single Family
8,140
Multi-Family
1,719
Businesses
776
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Listed for sale | $229,000 |
| 2025-05-12 | Listing removed | N/A |
| 2025-05-06 | Price change | $238,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-17 | N/A | N/A | $190,829 | 10.00% |
| 2023-05-17 | $2354.04 | -15.79% | $173,481 | 10.00% |
| 2022-05-17 | $2795.54 | 1.71% | $157,710 | 3.11% |
Listed by: Julia Barrett • Ward Real Estate, Inc
Mls Name: HAR
Mls Provider:
Mls ID: #71699310
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
