4503 Rattan AveBay CityTX77414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bay City at 4503 Rattan Ave, Bay City, TX, 77414 uses $59,007 cash to close to unlock $1,565/yr annual cash flow and $130/mo monthly cash flow. Total monthly income runs $1,396/mo, and a $871/mo payment keeps the spread at $130/mo. Purchase price stands at $178,000, and rental yield measures 9.41% with $1,396/mo rent. Return on cash invested shows 22.56% in year one, and 5% annual appreciation builds toward $49,178 over five years. Five-year ROI reaches 118.32% and total cumulative return in cash records $69,817. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,396/mo property income covering a $871/mo payment rather than investor’s personal income.
Single Family
Built in 1984
5,270 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77414, Bay City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,030 (100%) |
| Owner Occupied HU | 6,164 (47.3%) |
| Renter Occupied HU | 3,432 (26.3%) |
| Vacant Housing Units | 3,434 (26.4%) |
| Median Home Value | $189,855 |
| Average Home Value | $219,981 |
Housing Distribution
Address Breakdown
Residential
9,859
Single Family
8,140
Multi-Family
1,719
Businesses
776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices