2616 3rd AveBronxNY10454
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 2.95% gross rental yield, 2616 3rd Ave, Bronx, NY, 10454 in Bronx is priced for capital growth, not immediate cash flow. The $1,800,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $497,307 by year five, with $16,578/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.55) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $197,269.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3% | 5.1% |
| Monthly Cash Flow | $(7,600) | $1,850 |
City averages based on Bronx market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,420 |
| Total Monthly Debt Service | $11,304 |
| DSCR Ratio | 0.39x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1931
2,665 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10454, Bronx, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,033 (100%) |
| Owner Occupied HU | 714 ( 4.7%) |
| Renter Occupied HU | 13,176 (87.6%) |
| Vacant Housing Units | 1,143 ( 7.6%) |
| Median Home Value | $791,102 |
| Average Home Value | $782,496 |
Housing Distribution
Address Breakdown
Residential
15,314
Single Family
1,272
Multi-Family
14,042
Businesses
947
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1931
2,665 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10454, Bronx, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,033 (100%) |
| Owner Occupied HU | 714 ( 4.7%) |
| Renter Occupied HU | 13,176 (87.6%) |
| Vacant Housing Units | 1,143 ( 7.6%) |
| Median Home Value | $791,102 |
| Average Home Value | $782,496 |
Housing Distribution
Address Breakdown
Residential
15,314
Single Family
1,272
Multi-Family
14,042
Businesses
947
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices