2615 S 383rd AveTonopahAZ85354
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow2615 S 383rd Ave, Tonopah, AZ, 85354 in Tonopah is a top-tier cash-flow asset. At $250,000 it produces $2,783/mo in rent and $1,305/mo in net monthly income, a 13.36% gross rental yield. The DSCR of 2.48 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $15,660. Five-year appreciation adds $69,070, driving a total cumulative return of $178,501.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.4% | 6.0% |
| Monthly Cash Flow | $1,305 | $1,500 |
City averages based on Tonopah market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,783 |
| Total Monthly Debt Service | $1,378 |
| DSCR Ratio | 2.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1977
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85354, Tonopah, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,032 (100%) |
| Owner Occupied HU | 2,236 (73.7%) |
| Renter Occupied HU | 483 (15.9%) |
| Vacant Housing Units | 313 (10.3%) |
| Median Home Value | $417,342 |
| Average Home Value | $440,340 |
Housing Distribution
Address Breakdown
Residential
2,812
Single Family
2,811
Multi-Family
1
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1977
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85354, Tonopah, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,032 (100%) |
| Owner Occupied HU | 2,236 (73.7%) |
| Renter Occupied HU | 483 (15.9%) |
| Vacant Housing Units | 313 (10.3%) |
| Median Home Value | $417,342 |
| Average Home Value | $440,340 |
Housing Distribution
Address Breakdown
Residential
2,812
Single Family
2,811
Multi-Family
1
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices