2613 Witness Tree RdTerrellTX75161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Terrell at 2613 Witness Tree Rd, Terrell, TX, 75161 generates $2,280/mo in rent, after a $2,204/mo payment. Total monthly income is $2,280/mo. Return on cash invested sits at 12.5% in year one, and rental yield is 6.08% on a $450,225 entry. Equity gained on principal adds $2,905/yr, while 5% annual appreciation builds toward $124,389 over five years. Five-year ROI reaches 64.28% and total cumulative return in cash sums $95,944. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,280/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
0.86 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Morton • NTex Realty, LP
Mls Name: NTREIS
Mls ID: #20650689
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.