Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 2611 Grants Lake Blvd, Sugar Land, TX, 77479 at $187,200 posts ROI 28.62% with $450/mo cash flow from $1,880/mo rent. Total monthly income equals $1,880/mo, and annual cash flow records $5,403/yr on $62,057 to close. Return on cash invested measures 28.62% and rental yield reads 12.05% at the current $187,200. Equity gained on principal adds $1,208/yr, and 5% annual appreciation supports $51,720 by year five. Five-year ROI prints 151.48% and total cumulative return in cash totals $94,005.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,880/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1983
N/A lot
$N/A/sqft
$64 monthly HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2024-04-02 | Listing removed | N/A |
| 2024-03-24 | Listed for rent | $1,600 |
| 2020-02-01 | Listing removed | $1,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $3525.10 | -2.72% | $187,494 | -1.53% |
| 2023-10-11 | $3623.62 | 24.90% | $190,406 | 26.82% |
| 2022-10-11 | $2901.16 | -7.77% | $150,140 | -4.09% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
