2611 Condo Loop #L545, Boyne Falls, MI, 49713 | $1,123/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
3 Bath
3637 sft

1118 Valley View Ave, Petoskey, MI, 49770

4 Bed
3 Bath
4000 sft

106 E Mitchell St, Petoskey, MI, 49770

3 Bed
2 Bath
1757 sft

1695 E Gruler Rd, Petoskey, MI, 49770

- Bed
- Bath
- sft

3193 Mountain Rd, East Jordan, MI, 49727

Nearby investment properties with comparable prices

1 Bed
1 Bath
700 sft

107 Belvedere Ave, Charlevoix, MI, 49720

3 Bed
2 Bath
3328 sft

9766 Grandview Dr, Wolverine, MI, 49799

4 Bed
3 Bath
2000 sft

2729 Ranney Rd S, East Jordan, MI, 49727

3 Bed
2 Bath
1664 sft

2686 Peregrine Dr, Elmira, MI, 49730

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boyne Falls at 2611 Condo Loop #L545, Boyne Falls, MI, 49713 uses $152,490 cash to close to unlock $13,476/yr annual cash flow and $1,123/mo monthly cash flow. Total monthly income runs $4,156/mo, and a $2,251/mo payment keeps the spread at $1,123/mo. Purchase price stands at $460,000, and rental yield measures 10.84% with $4,156/mo rent. Return on cash invested shows 28.75% in year one, and 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 150.75% and total cumulative return in cash records $229,873. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,156/mo property income covering a $2,251/mo payment rather than investor’s personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49713, Boyne Falls, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,444 (100%)
Owner Occupied HU	757 (52.4%)
Renter Occupied HU	120 ( 8.3%)
Vacant Housing Units	567 (39.3%)
Median Home Value	$250,234
Average Home Value	$338,748