2611 Belle Crest DrLawrenceKS66046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lawrence at 2611 Belle Crest Dr, Lawrence, KS, 66046 priced at $305,100 converts $2,282/mo rent into $253/mo cash flow after a $1,493/mo obligation. Total monthly income equals $2,282/mo, and annual cash flow totals $3,030/yr on $101,141 invested. Return on cash invested prints 22.91% in year one, and rental yield reads 8.98% against a $305,100 entry. Equity gained on principal adds $1,969/yr, while 5% annual appreciation compiles into $84,294 by year five. Five-year ROI reaches 119.54% and total cumulative return in cash sums $120,905. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,282/mo property income covering a $1,493/mo payment, not borrower’s personal income.
Single Family
Built in 1958
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66046, Lawrence, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,259 (100%) |
| Owner Occupied HU | 3,894 (42.1%) |
| Renter Occupied HU | 4,679 (50.5%) |
| Vacant Housing Units | 686 ( 7.4%) |
| Median Home Value | $233,787 |
| Average Home Value | $291,424 |
Housing Distribution
Address Breakdown
Residential
9,370
Single Family
8,089
Multi-Family
1,281
Businesses
872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices