2610 Kingston DrAmesIA50010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ames at 2610 Kingston Dr, Ames, IA, 50010 offers $2,670/mo rent that, after a $1,919/mo payment, leaves $110/mo cash flow. Total monthly income is $2,670/mo, and annual cash flow is $1,326/yr on $129,948 cash. Return on cash invested measures 20.93% in year one, and rental yield stands at 8.17% at a $392,000 entry. Equity gained on principal adds $2,530/yr while 5% annual appreciation compounds into $108,302 by year five. Five-year ROI records 108.76% and total cumulative return in cash reaches $141,336. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,670/mo property income versus a $1,919/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
9,147 sqft lot
$N/A/sqft
$160 yearly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50010, Ames, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,803 (100%) |
| Owner Occupied HU | 7,674 (48.6%) |
| Renter Occupied HU | 6,803 (43.0%) |
| Vacant Housing Units | 1,326 ( 8.4%) |
| Median Home Value | $278,739 |
| Average Home Value | $316,851 |
Housing Distribution
Address Breakdown
Residential
14,863
Single Family
11,095
Multi-Family
3,768
Businesses
1,547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Marion • RE/MAX Concepts-Ames
Mls Name: CIBR
Mls Provider:
Mls ID: #67013
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but not accurate.