Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,513/mo, and a $8,932/mo payment. Purchase price stands at $1,825,000, and rental yield measures 2.97% with $4,513/mo rent. Return on cash invested shows 3.19% in year one, and 5% annual appreciation builds toward $504,214 over five years. Five-year ROI reaches 14.34% and total cumulative return in cash records $84,768. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,513/mo property income covering a $8,932/mo payment rather than investor’s personal income.
Single Family
Built in 2000
55.99 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78945, La Grange, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,435 (100%) |
| Owner Occupied HU | 3,493 (64.3%) |
| Renter Occupied HU | 1,087 (20.0%) |
| Vacant Housing Units | 855 (15.7%) |
| Median Home Value | $336,798 |
| Average Home Value | $428,576 |
Residential
4,890
Single Family
4,751
Multi-Family
139
Businesses
733
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Price change | $1,825,000 |
| 2025-07-11 | Price change | $1,895,000 |
| 2024-09-07 | Listed for sale | $1,999,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-19 | $7591.27 | 136.54% | $1,538,550 | 13.80% |
| 2023-09-19 | $3209.35 | -38.42% | $1,351,984 | 49.67% |
| 2022-09-19 | $5211.94 | 1.09% | $903,326 | 15.25% |
Listed by: Charles Jansky • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #80158401
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
