Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 2610 Autumn Hills Ln, Rosenberg, TX, 77469 uses $127,628 cash to close to unlock $5,383/yr annual cash flow and $449/mo monthly cash flow. Total monthly income runs $3,244/mo, and a $1,884/mo payment keeps the spread at $449/mo. Purchase price stands at $385,000, and rental yield measures 10.11% with $3,244/mo rent. Return on cash invested shows 24.13% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 126.88% and total cumulative return in cash records $161,938. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,244/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 2021
6,599 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $385,000 |
| 2024-07-30 | Listing removed | N/A |
| 2024-07-16 | Listed for rent | $3,005 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $389,673 | -3.87% |
| 2023-12-27 | $6437.83 | 7.08% | $405,379 | 14.17% |
| 2022-12-27 | $6012.04 | N/A | $355,070 | 1590.81% |
Listed by: Fred McDaniel • Realty ONE Group Iconic
Mls Name: HAR
Mls Provider:
Mls ID: #39171703
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
