261 Willow Ridge RdLake OzarkMO65049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Ozark at 261 Willow Ridge Rd, Lake Ozark, MO, 65049 listed at $545,700 pairs $3,510/mo rent with a $2,671/mo payment to leave $111/mo cash flow. Total monthly income runs $3,510/mo, and annual cash flow reaches $1,337/yr on $179,535 cash to close. Return on cash invested measures 20.8% in year one, and rental yield registers 7.72% at a $545,700 basis. Equity gained on principal adds $3,521/yr, and annual property appreciation at 5% supports $150,767 by year five. Five-year ROI tracks 107.68% and total cumulative return in cash totals $193,324. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,510/mo property income relative to a $2,671/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2009
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65049, Lake Ozark, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,652 (100%) |
| Owner Occupied HU | 2,621 (30.3%) |
| Renter Occupied HU | 769 ( 8.9%) |
| Vacant Housing Units | 5,262 (60.8%) |
| Median Home Value | $397,826 |
| Average Home Value | $465,494 |
Housing Distribution
Address Breakdown
Residential
4,092
Single Family
4,092
Multi-Family
0
Businesses
522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A