261 W 25th St #8DNew YorkNY10001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 261 W 25th St #8D, New York, NY, 10001 uses $254,030 cash to close to unlock $170,640/yr annual cash flow and $14,220/mo monthly cash flow. Total monthly income runs $19,376/mo, and a $3,779/mo payment keeps the spread at $14,220/mo. Purchase price stands at $772,129, and rental yield measures 30.11% with $19,376/mo rent. Return on cash invested shows 87.23% in year one, and 5% annual appreciation builds toward $213,325 over five years. Five-year ROI reaches 464.49% and total cumulative return in cash records $1,179,953. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $19,376/mo property income covering a $3,779/mo payment rather than investor’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10001, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,863 (100%) |
| Owner Occupied HU | 3,468 (17.5%) |
| Renter Occupied HU | 13,783 (69.4%) |
| Vacant Housing Units | 2,612 (13.2%) |
| Median Home Value | $797,546 |
| Average Home Value | $997,143 |
Housing Distribution
Address Breakdown
Residential
18,242
Single Family
154
Multi-Family
18,088
Businesses
5,930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices