261 W 25th St #2DNew YorkNY10001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 261 W 25th St #2D, New York, NY, 10001 uses $249,314 cash to close to unlock $36,514/yr annual cash flow and $3,043/mo monthly cash flow. Total monthly income runs $10,477/mo, and a $3,709/mo payment keeps the spread at $3,043/mo. Purchase price stands at $757,792, and rental yield measures 16.59% with $10,477/mo rent. Return on cash invested shows 34.71% in year one, and 5% annual appreciation builds toward $209,364 over five years. Five-year ROI reaches 186.94% and total cumulative return in cash records $466,072. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $10,477/mo property income covering a $3,709/mo payment rather than investor’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10001, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,863 (100%) |
| Owner Occupied HU | 3,468 (17.5%) |
| Renter Occupied HU | 13,783 (69.4%) |
| Vacant Housing Units | 2,612 (13.2%) |
| Median Home Value | $797,546 |
| Average Home Value | $997,143 |
Housing Distribution
Address Breakdown
Residential
18,242
Single Family
154
Multi-Family
18,088
Businesses
5,930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices