2609 S 1st St WClydeTX79510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clyde at 2609 S 1st St W, Clyde, TX, 79510 offers a 11.69% rental yield on a $174,900 purchase with $1,704/mo rent. Total monthly income registers $1,704/mo, and a $856/mo payment leaves $460/mo available for distribution. Annual cash flow reaches $5,524/yr on $57,979 to close, and return on cash invested stands at 29.44% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,322 over five years. Portfolio math shows five-year ROI at 155.19% and total cumulative return in cash at $89,976. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,704/mo property income against a $856/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1992
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79510, Clyde, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,811 (100%) |
| Owner Occupied HU | 2,649 (69.5%) |
| Renter Occupied HU | 714 (18.7%) |
| Vacant Housing Units | 448 (11.8%) |
| Median Home Value | $171,444 |
| Average Home Value | $254,934 |
Housing Distribution
Address Breakdown
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices