2605 Sam Bass Rd UNIT 104Round RockTX78681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Round Rock at 2605 Sam Bass Rd UNIT 104, Round Rock, TX, 78681 generates $2,519/mo in rent, after a $2,976/mo payment. Total monthly income is $2,519/mo. Return on cash invested sits at 9.23% in year one, and rental yield is 4.97% on a $607,932 entry. Equity gained on principal adds $3,923/yr, while 5% annual appreciation builds toward $167,960 over five years. Five-year ROI reaches 46.79% and total cumulative return in cash sums $93,582. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,519/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78681, Round Rock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,825 (100%) |
| Owner Occupied HU | 14,839 (68.0%) |
| Renter Occupied HU | 6,466 (29.6%) |
| Vacant Housing Units | 520 ( 2.4%) |
| Median Home Value | $513,734 |
| Average Home Value | $561,022 |
Housing Distribution
Address Breakdown
Residential
20,641
Single Family
17,756
Multi-Family
2,885
Businesses
1,115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Brohn Homes
Mls Name: Brohn Homes
Mls Provider:
Mls ID: #N/A