Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 2605 Cherokee Ct, Mansfield, TX, 76063 priced at $379,900 pairs $3,179/mo rent with $239/mo cash flow after a $1,859/mo payment. Total monthly income equals $3,179/mo, and annual cash flow comes to $2,866/yr on $125,937 invested. Return on cash invested is 22.18% in year one, and rental yield stands at 10.04% on a $379,900 basis. Equity gained on principal adds $2,451/yr, and 5% annual appreciation accumulates to $104,959 by year five. Five-year ROI measures 117.07% and total cumulative return in cash reaches $147,437. For financing, Ziffy Mortgage’s DSCR program evaluates $3,179/mo property income against a $1,859/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
7,013 sqft lot
$N/A/sqft
$154 quarterly HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-12-29 | Price change | $379,900 |
| 2024-12-21 | Price change | $389,900 |
| 2024-12-08 | Listed for sale | $394,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $8560.12 | -4.94% | $376,404 | -3.46% |
| 2023-02-12 | $9005.31 | 4.23% | $389,897 | 17.02% |
| 2022-02-12 | $8640.12 | 9.27% | $333,184 | 13.43% |
Listed by: Jaden Pham • Citiwide Properties Corp.
Mls Name: NTREIS
Mls ID: #20781927
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
