Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2604 Museum Way APT 2104, Fort Worth, TX, 76107 listed at $529,000 pairs $3,515/mo rent with a $2,589/mo payment. Total monthly income runs $3,515/mo. Return on cash invested measures 12.68% in year one, and rental yield registers 7.97% at a $529,000 basis. Equity gained on principal adds $3,414/yr, and annual property appreciation at 5% supports $146,153 by year five. Five-year ROI tracks 67.32% and total cumulative return in cash totals $117,173. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,515/mo property income relative to a $2,589/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2006
2.10 Acres lot
$N/A/sqft
$824 monthly HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listing removed | $3,295 |
| 2025-02-03 | Listed for sale | $529,000 |
| 2025-01-24 | Listed for rent | $3,295 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-02-13 | $8127.38 | 19.49% | $357,620 | 10.04% |
| 2015-02-13 | $6801.48 | N/A | $325,000 | 23.85% |
| 2014-02-13 | $6801.48 | N/A | $262,420 | N/A |
Listed by: Joe Gall • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20833187
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
