Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2603 JUST MY STYLE, San Antonio, TX, 78245 offers $3,709/mo rent that, after a $1,640/mo payment, leaves $1,300/mo cash flow. Total monthly income is $3,709/mo, and annual cash flow is $15,597/yr on $111,053 cash. Return on cash invested measures 33.95% in year one, and rental yield stands at 13.29% at a $335,000 entry. Equity gained on principal adds $2,162/yr while 5% annual appreciation compounds into $92,554 by year five. Five-year ROI records 179.47% and total cumulative return in cash reaches $199,304. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,709/mo property income versus a $1,640/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
5,837 sqft lot
$N/A/sqft
$80 quarterly HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Price change | $335,000 |
| 2024-06-25 | Listed for sale | $340,000 |
| 2024-06-14 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2732.14 | N/A | $328,650 | 6.01% |
| 2022-08-15 | N/A | N/A | $310,030 | 28.24% |
| 2021-08-15 | $1912.24 | N/A | $241,760 | 7.52% |
Listed by: Robert Medina • RE/MAX North-San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1787648
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
