26022 Zion RdRuther GlenVA22546
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ruther Glen at 26022 Zion Rd, Ruther Glen, VA, 22546 earns $298/mo cash flow from $1,254/mo rent with a $783/mo payment. Total monthly income totals $1,254/mo, and annual cash flow totals $3,573/yr on $53,007 capital. ROI tracks 26.65% on current figures, and rental yield reads 9.41% at a $159,900 purchase. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,177 over five years. Five-year ROI reaches 138.72% and total cumulative return in cash sums $73,530. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,254/mo property income instead of your personal income.
Single Family
Built in 1980
1.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22546, Ruther Glen, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,685 (100%) |
| Owner Occupied HU | 6,067 (78.9%) |
| Renter Occupied HU | 1,020 (13.3%) |
| Vacant Housing Units | 598 ( 7.8%) |
| Median Home Value | $314,950 |
| Average Home Value | $339,388 |
Housing Distribution
Address Breakdown
Residential
7,237
Single Family
7,237
Multi-Family
0
Businesses
252
Nearby investment properties with comparable rents
Listed by: Mike Hogan • The Hogan Group Real Estate
Mls Name: CVRMLS
Mls ID: #2527877