7102 Tanglewood Rd,Spotsylvania,VA,22551

Investment Highlights

Investment property for sale in Spotsylvania at 7102 Tanglewood Rd, Spotsylvania, VA, 22551 offers a 10.79% rental yield on a $274,900 purchase with $2,471/mo rent. Total monthly income registers $2,471/mo, and a $1,346/mo payment leaves $828/mo available for distribution. Annual cash flow reaches $9,938/yr on $91,129 to close, and return on cash invested stands at 30.81% in year one. Equity gained on principal adds $1,774/yr while 5% annual appreciation supports $75,950 over five years. Portfolio math shows five-year ROI at 161.09% and total cumulative return in cash at $146,799. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,471/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.