2602 Vista Del Sol StCorpus ChristiTX78414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Corpus Christi at 2602 Vista Del Sol St, Corpus Christi, TX, 78414 priced at $454,990 converts $3,958/mo rent into $697/mo cash flow after a $2,227/mo obligation. Total monthly income equals $3,958/mo, and annual cash flow totals $8,364/yr on $150,829 invested. Return on cash invested prints 25.45% in year one, and rental yield reads 10.44% against a $454,990 entry. Equity gained on principal adds $2,936/yr, while 5% annual appreciation compiles into $125,705 by year five. Five-year ROI reaches 133.89% and total cumulative return in cash sums $201,948. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,958/mo property income covering a $2,227/mo payment, not borrower’s personal income.
Single Family
Built in 2024
8,120 sqft lot
$N/A/sqft
$305 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78414, Corpus Christi, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,057 (100%) |
| Owner Occupied HU | 12,542 (59.6%) |
| Renter Occupied HU | 6,771 (32.2%) |
| Vacant Housing Units | 1,744 ( 8.3%) |
| Median Home Value | $297,392 |
| Average Home Value | $330,943 |
Housing Distribution
Address Breakdown
Residential
20,580
Single Family
14,776
Multi-Family
5,804
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leon Summers • Hogan Homes
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #443933
Disclaimer: Based on information from South Texas MLS, LLC as of 2024-02-06 10:12:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.