2602 Thunder Hill RdFremontNE68025
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder2602 Thunder Hill Rd, Fremont, NE, 68025 in Fremont is a stable, well-positioned rental at $495,000. Rental yield 7.45%. DSCR 1.38 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $136,759 in value and $4,559/yr in principal paydown builds equity, a total projected return of $171,593.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 5.8% |
| Monthly Cash Flow | $(269) | $850 |
City averages based on Fremont market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,073 |
| Total Monthly Debt Service | $3,146 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68025, Fremont, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,204 (100%) |
| Owner Occupied HU | 8,022 (56.5%) |
| Renter Occupied HU | 4,702 (33.1%) |
| Vacant Housing Units | 1,480 (10.4%) |
| Median Home Value | $219,293 |
| Average Home Value | $268,205 |
Housing Distribution
Address Breakdown
Residential
13,975
Single Family
13,006
Multi-Family
969
Businesses
1,043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68025, Fremont, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,204 (100%) |
| Owner Occupied HU | 8,022 (56.5%) |
| Renter Occupied HU | 4,702 (33.1%) |
| Vacant Housing Units | 1,480 (10.4%) |
| Median Home Value | $219,293 |
| Average Home Value | $268,205 |
Housing Distribution
Address Breakdown
Residential
13,975
Single Family
13,006
Multi-Family
969
Businesses
1,043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices