2602 NW 103rd Ave APT 401, Sunrise, FL, 33322 | $15/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
580 sft

2621 Grant Street #10a, Hollywood, FL, 33020

2 Bed
2 Bath
820 sft

144 Tilford G Place #144, Deerfield Beach, FL, 33442

2 Bed
2 Bath
1100 sft

9430 Poinciana Place #402, Davie, FL, 33324

2 Bed
2 Bath
1270 sft

4955 E Sabal Palm Blvd #104, Tamarac, FL, 33319

Nearby investment properties with comparable prices

1 Bed
2 Bath
719 sft

2007 Ellesmere A #2007, Deerfield Beach, FL, 33442

1 Bed
1 Bath
600 sft

3040 NE 16th Ave APT 206, Fort Lauderdale, FL, 33334

2 Bed
2 Bath
920 sft

8822 W Mcnab Rd UNIT 202, Tamarac, FL, 33321

1 Bed
2 Bath
770 sft

206 Grantham Cir #206-A, Deerfield Beach, FL, 33442

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sunrise at 2602 NW 103rd Ave APT 401, Sunrise, FL, 33322 generates $1,408/mo in rent and, after a $1,027/mo payment, leaves $15/mo in cash flow. Total monthly income is $1,408/mo, and annual cash flow is $185/yr on $69,582 invested. Return on cash invested sits at 20.17% in year one, and rental yield is 8.05% on a $209,900 entry. Equity gained on principal adds $1,354/yr, while 5% annual appreciation builds toward $57,992 over five years. Five-year ROI reaches 104.88% and total cumulative return in cash sums $72,980. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,408/mo property income rather than buyer’s personal income.

Condo

Built in 1991

N/A lot

$N/A/sqft

No HOA