2602 Hawthorn WayNew WindsorNY12553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,377/mo, and a $2,379/mo payment. Purchase price stands at $486,000, and rental yield measures 8.34% with $3,377/mo rent. Return on cash invested shows 17.54% in year one, and 5% annual appreciation builds toward $134,273 over five years. Five-year ROI reaches 91.98% and total cumulative return in cash records $148,192. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,377/mo property income covering a $2,379/mo payment rather than investor’s personal income.
Single Family
Built in 2013
1,801 sqft lot
$N/A/sqft
$450 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12553, New Windsor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,284 (100%) |
| Owner Occupied HU | 6,954 (61.6%) |
| Renter Occupied HU | 3,610 (32.0%) |
| Vacant Housing Units | 720 ( 6.4%) |
| Median Home Value | $393,937 |
| Average Home Value | $444,184 |
Housing Distribution
Address Breakdown
Residential
10,582
Single Family
9,451
Multi-Family
1,131
Businesses
814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kichka Pascaru • Christie's Int. Real Estate
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #876632
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-22 03:48:14 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#778)