26016 106th Place SE #F103, Kent, WA, 98030 | $408/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1152 sft

2101 324th Street #174, Federal Way, WA, 98003

1 Bed
1 Bath
590 sft

6960 California Avenue SW #106, Seattle, WA, 98136

1 Bed
1 Bath
590 sft

6960 California Avenue SW #A106, Seattle, WA, 98136

- Bed
1 Bath
500 sft

408 Bellevue Avenue E #206, Seattle, WA, 98102

Nearby investment properties with comparable prices

2 Bed
1 Bath
913 sft

15140 65th Avenue S UNIT 208, Tukwila, WA, 98188

2 Bed
2 Bath
1046 sft

7310 N Skyview Place #B202, Tacoma, WA, 98406

3 Bed
2 Bath
1121 sft

975 Aberdeen Avenue NE #D203, Renton, WA, 98056

2 Bed
1 Bath
840 sft

801 Rainier Avenue N #F331, Renton, WA, 98057

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kent at 26016 106th Place SE #F103, Kent, WA, 98030 uses $114,364 cash to close to unlock $4,893/yr annual cash flow and $408/mo monthly cash flow. Total monthly income runs $2,482/mo, and a $1,689/mo payment keeps the spread at $408/mo. Purchase price stands at $344,990, and rental yield measures 8.63% with $2,482/mo rent. Return on cash invested shows 24.19% in year one, and 5% annual appreciation builds toward $95,314 over five years. Five-year ROI reaches 125.56% and total cumulative return in cash records $143,593. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,482/mo property income covering a $1,689/mo payment rather than investor’s personal income.

Condo

Built in 1991

N/A lot

$N/A/sqft

No HOA