Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2601 Wispy Creek Dr, Fort Worth, TX, 76108 priced at $372,400 pairs $2,110/mo rent with after a $1,823/mo payment. Total monthly income equals $2,110/mo. Return on cash invested is 14.67% in year one, and rental yield stands at 6.8% on a $372,400 basis. Equity gained on principal adds $2,403/yr, and 5% annual appreciation accumulates to $102,887 by year five. Five-year ROI measures 75.99% and total cumulative return in cash reaches $93,807. For financing, Ziffy Mortgage’s DSCR program evaluates $2,110/mo property income against a $1,823/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listing removed | $376,549 |
| 2025-06-08 | Price change | $376,549 |
| 2025-06-04 | Price change | $383,299 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
