Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Otis Orchards at 2601 N Barker Rd TRAILER 18, Otis Orchards, WA, 99027 listed at $100,000 pairs $2,033/mo rent with a $489/mo payment to leave $1,429/mo cash flow. Total monthly income runs $2,033/mo, and annual cash flow reaches $17,149/yr on $33,150 cash to close. Return on cash invested measures 71.64% in year one, and rental yield registers 24.4% at a $100,000 basis. Equity gained on principal adds $645/yr, and annual property appreciation at 5% supports $27,628 by year five. Five-year ROI tracks 380.21% and total cumulative return in cash totals $126,040. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,033/mo property income relative to a $489/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99027, Otis Orchards, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,825 (100%) |
| Owner Occupied HU | 2,507 (88.7%) |
| Renter Occupied HU | 248 ( 8.8%) |
| Vacant Housing Units | 70 ( 2.5%) |
| Median Home Value | $483,763 |
| Average Home Value | $525,365 |
Residential
2,597
Single Family
2,597
Multi-Family
0
Businesses
149
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Sold | $100,000 |
| 2025-09-08 | Pending sale | $105,000 |
| 2025-08-12 | Listed for sale | $105,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $878.83 | 17.69% | $96,700 | 15.26% |
| 2023-10-19 | $746.72 | 10.02% | $83,900 | 12.02% |
| 2022-10-19 | $678.74 | 77.37% | $74,900 | 37.18% |
Listed by: Tracey Tindall • The Experience Northwest
Mls Name: SMLS
Mls Provider:
Mls ID: #202518385
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-19 03:42:46 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#122)
