Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2600 W 7th St APT 2822, Fort Worth, TX, 76107 earns $283/mo cash flow from $2,648/mo rent with a $1,628/mo payment. Total monthly income totals $2,648/mo, and annual cash flow totals $3,391/yr on $110,279 capital. ROI tracks 22.98% on current figures, and rental yield reads 9.55% at a $332,667 purchase. Equity gained on principal adds $2,147/yr, and 5% annual appreciation supports $91,910 over five years. Five-year ROI reaches 120.56% and total cumulative return in cash sums $132,956. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,648/mo property income instead of your personal income.
Single Family
Built in 1927
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-08-21 | Listing removed | $2,850 |
| 2025-07-23 | Listing removed | $339,900 |
| 2025-06-27 | Listed for rent | $2,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-10-09 | $9424.55 | 21.67% | $332,667 | 21.90% |
| 2015-10-09 | $7746.00 | N/A | $272,900 | N/A |
| 2014-10-09 | $7746.00 | N/A | $272,900 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
