2600 Lakeview Pkwy, Locust Grove, VA, 22508 | $321/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2600 Lakeview Pkwy, Locust Grove, VA, 22508 | $321/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1650 sft

15002 Comfort Ln, Mineral, VA, 23117

4 Bed
2 Bath
2412 sft

636 Firehouse Dr, Louisa, VA, 23093

4 Bed
3 Bath
1880 sft

286 Bannister Town Rd #CF4, Louisa, VA, 23093

4 Bed
3 Bath
1589 sft

28 Poplar Dr, Louisa, VA, 23093

Nearby investment properties with comparable prices

4 Bed
3 Bath
2198 sft

531 Aster Ln, Orange, VA, 22960

4 Bed
3 Bath
2198 sft

605 Clover Ln, Orange, VA, 22960

3 Bed
3 Bath
2180 sft

621 Clover Ln, Orange, VA, 22960

3 Bed
2 Bath
1421 sft

189 N Bluewater Blvd, Mineral, VA, 23117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Locust Grove at 2600 Lakeview Pkwy, Locust Grove, VA, 22508 offers a 8.03% rental yield on a $449,999 purchase with $3,011/mo rent. Total monthly income registers $3,011/mo, and a $2,203/mo payment leaves $321/mo available for distribution. Annual cash flow reaches $3,846/yr on $149,175 to close, and return on cash invested stands at 22.49% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,326 over five years. Portfolio math shows five-year ROI at 116.39% and total cumulative return in cash at $173,621. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,011/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2023

2,088 sqft lot

$N/A/sqft

No HOA

More details about the property

Nestled in the prestigious Lake of the Woods community, this exquisite Cape Cod-style residence, built in 2023, offers a harmonious blend of luxury and comfort. Step inside to discover an open floor plan adorned with rich wood floors and recessed lighting, creating an inviting atmosphere. The gourmet kitchen, equipped with stainless steel appliances and a spacious pantry, is perfect for culinary enthusiasts. Enjoy cozy evenings by the fireplace in the combination dining/living area, or retreat to the serene primary suite featuring a walk-in closet and a master bathroom with a walk-in shower. Outside, the property boasts a wrap-around porch and a deck, ideal for entertaining or simply soaking in the tranquil views of the wooded lot. With water access and a wealth of community amenities-including a golf course, fitness center, and recreational facilities-this home embodies an exclusive lifestyle of leisure and elegance. Experience the perfect blend of nature and luxury in this remarkable residence.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22508, Locust Grove, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,142 (100%)
Owner Occupied HU	5,888 (82.4%)
Renter Occupied HU	610 ( 8.5%)
Vacant Housing Units	644 ( 9.0%)
Median Home Value	$386,789
Average Home Value	$456,107