1600 Harrier LnCulpeperVA22701
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Culpeper rental at 1600 Harrier Ln, Culpeper, VA, 22701 sits in the solid-income band: 9.37% gross yield, $2,560/mo rent, $600/mo net after the $1,474/mo debt service, DSCR 1.74. Entry price of $327,750 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $90,551 and $3,019/yr in principal reduction bring total cumulative return to $162,621.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $600 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,560 |
| Total Monthly Debt Service | $1,829 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22701, Culpeper, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,572 (100%) |
| Owner Occupied HU | 9,650 (66.2%) |
| Renter Occupied HU | 4,266 (29.3%) |
| Vacant Housing Units | 656 ( 4.5%) |
| Median Home Value | $422,259 |
| Average Home Value | $465,061 |
Housing Distribution
Address Breakdown
Residential
14,124
Single Family
13,842
Multi-Family
282
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22701, Culpeper, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,572 (100%) |
| Owner Occupied HU | 9,650 (66.2%) |
| Renter Occupied HU | 4,266 (29.3%) |
| Vacant Housing Units | 656 ( 4.5%) |
| Median Home Value | $422,259 |
| Average Home Value | $465,061 |
Housing Distribution
Address Breakdown
Residential
14,124
Single Family
13,842
Multi-Family
282
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices