Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at 2600 Henley Way, Venus, TX, 76084 generates $6,803/mo in rent and, after a $2,798/mo payment, leaves $2,669/mo in cash flow. Total monthly income is $6,803/mo, and annual cash flow is $32,030/yr on $188,062 invested. Return on cash invested sits at 37.09% in year one, and rental yield is 14.28% on a $571,617 entry. Equity gained on principal adds $3,689/yr, while 5% annual appreciation builds toward $157,927 over five years. Five-year ROI reaches 196.35% and total cumulative return in cash sums $369,269. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,803/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
7,021 sqft lot
$N/A/sqft
$825 annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-06-19 | Listed for sale | $571,617 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Daisy Lopez • Chesmar Homes
Mls Name: NTREIS
Mls ID: #20697870
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
