260 S Osceola StreetDenverCO80219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 260 S Osceola Street, Denver, CO, 80219 uses $145,860 cash to close to unlock $12,184/yr annual cash flow and $1,015/mo monthly cash flow. Total monthly income runs $3,580/mo, and a $2,154/mo payment keeps the spread at $1,015/mo. Purchase price stands at $440,000, and rental yield measures 9.76% with $3,580/mo rent. Return on cash invested shows 28.26% in year one, and 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 147.17% and total cumulative return in cash records $214,666. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,580/mo property income covering a $2,154/mo payment rather than investor’s personal income.
Townhouse
Built in 2005
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80219, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,403 (100%) |
| Owner Occupied HU | 10,923 (53.5%) |
| Renter Occupied HU | 8,902 (43.6%) |
| Vacant Housing Units | 578 ( 2.8%) |
| Median Home Value | $471,391 |
| Average Home Value | $568,714 |
Housing Distribution
Address Breakdown
Residential
20,496
Single Family
18,292
Multi-Family
2,204
Businesses
1,079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices