260 Roy Fields RdBrucetonTN38317
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 260 Roy Fields Rd, Bruceton, TN, 38317 in Bruceton delivers $1,861/mo in gross rent and $245/mo in net monthly income at a $270,000 entry. The 8.27% yield and 1.53 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $74,596 over five years and $2,487/yr in equity from loan paydown, total projected return is $117,941.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $245 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,861 |
| Total Monthly Debt Service | $1,509 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2012
3.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38317, Bruceton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,091 (100%) |
| Owner Occupied HU | 745 (68.3%) |
| Renter Occupied HU | 208 (19.1%) |
| Vacant Housing Units | 138 (12.6%) |
| Median Home Value | $118,686 |
| Average Home Value | $180,208 |
Housing Distribution
Address Breakdown
Residential
1,094
Single Family
1,062
Multi-Family
32
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2012
3.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38317, Bruceton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,091 (100%) |
| Owner Occupied HU | 745 (68.3%) |
| Renter Occupied HU | 208 (19.1%) |
| Vacant Housing Units | 138 (12.6%) |
| Median Home Value | $118,686 |
| Average Home Value | $180,208 |
Housing Distribution
Address Breakdown
Residential
1,094
Single Family
1,062
Multi-Family
32
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon Trosper • Tennessee Real Estate Company
Mls Name: Tennessee Valley MLS
Mls Provider:
Mls ID: #134657
Disclaimer: Copyright Tennessee Valley Association of REALTORS. All rights reserved. Some or all of the listings displayed may not belong to the firm whose website is being visited. Information is deemed reliable but not guaranteed.