260 Roy Fields RdBrucetonTN38317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bruceton at 260 Roy Fields Rd, Bruceton, TN, 38317 priced at $270,000 pairs $1,861/mo rent with $244/mo cash flow after a $1,322/mo payment. Total monthly income equals $1,861/mo, and annual cash flow comes to $2,931/yr on $89,505 invested. Return on cash invested is 23.18% in year one, and rental yield stands at 8.27% on a $270,000 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,596 by year five. Five-year ROI measures 120.18% and total cumulative return in cash reaches $107,569. For financing, Ziffy Mortgage’s DSCR program evaluates $1,861/mo property income against a $1,322/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
3.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38317, Bruceton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,091 (100%) |
| Owner Occupied HU | 745 (68.3%) |
| Renter Occupied HU | 208 (19.1%) |
| Vacant Housing Units | 138 (12.6%) |
| Median Home Value | $118,686 |
| Average Home Value | $180,208 |
Housing Distribution
Address Breakdown
Residential
1,094
Single Family
1,062
Multi-Family
32
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon Trosper • Tennessee Real Estate Company
Mls Name: Tennessee Valley MLS
Mls Provider:
Mls ID: #134657
Disclaimer: Copyright Tennessee Valley Association of REALTORS. All rights reserved. Some or all of the listings displayed may not belong to the firm whose website is being visited. Information is deemed reliable but not guaranteed.