Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yachats at 260 Ocean Wayside Ln, Yachats, OR, 97498 offers $2,983/mo rent that, after a $2,198/mo payment, leaves $272/mo cash flow. Total monthly income is $2,983/mo, and annual cash flow is $3,269/yr on $148,844 cash. Return on cash invested measures 22.11% in year one, and rental yield stands at 7.97% at a $449,000 entry. Equity gained on principal adds $2,897/yr while 5% annual appreciation compounds into $124,050 by year five. Five-year ROI records 114.42% and total cumulative return in cash reaches $170,308. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,983/mo property income versus a $2,198/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2017
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97498, Yachats, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,665 (100%) |
| Owner Occupied HU | 748 (44.9%) |
| Renter Occupied HU | 280 (16.8%) |
| Vacant Housing Units | 637 (38.3%) |
| Median Home Value | $592,208 |
| Average Home Value | $677,096 |
Residential
407
Single Family
353
Multi-Family
54
Businesses
97
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Wendy A Snidow • Coastal Homes & Land
Mls Name: OCMLS
Mls ID: #25-1874
