2005 NW Beachview DrWaldportOR97394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waldport at 2005 NW Beachview Dr, Waldport, OR, 97394 uses $128,954 cash to close to unlock $5,279/yr annual cash flow and $440/mo monthly cash flow. Total monthly income runs $2,788/mo, and a $1,904/mo payment keeps the spread at $440/mo. Purchase price stands at $389,000, and rental yield measures 8.6% with $2,788/mo rent. Return on cash invested shows 24% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 124.59% and total cumulative return in cash records $160,662. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,788/mo property income covering a $1,904/mo payment rather than investor’s personal income.
Single Family
Built in 1978
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97394, Waldport, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,757 (100%) |
| Owner Occupied HU | 2,047 (54.5%) |
| Renter Occupied HU | 584 (15.5%) |
| Vacant Housing Units | 1,126 (30.0%) |
| Median Home Value | $408,669 |
| Average Home Value | $440,280 |
Housing Distribution
Address Breakdown
Residential
1,499
Single Family
1,482
Multi-Family
17
Businesses
279
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices