Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brenham at 260 Lakewood Cir, Brenham, TX, 77833 offers $3,826/mo rent that, after a $3,666/mo payment. Total monthly income is $3,826/mo. Return on cash invested measures 12.75% in year one, and rental yield stands at 6.13% at a $749,000 entry. Equity gained on principal adds $4,833/yr while 5% annual appreciation compounds into $206,935 by year five. Five-year ROI records 65.66% and total cumulative return in cash reaches $161,800. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,826/mo property income versus a $3,666/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
2.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Price change | $749,000 |
| 2024-09-04 | Price change | $765,000 |
| 2024-07-23 | Listed for sale | $775,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4358.41 | 0.28% | $498,050 | 5.98% |
| 2023-12-27 | $4346.37 | 132.08% | $469,960 | 3.51% |
| 2022-12-27 | $1872.81 | -15.72% | $454,014 | 10.00% |
Listed by: Katy Pugh • Hodde Real Estate Company
Mls Name: HAR
Mls Provider:
Mls ID: #25496057
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
