260 Beaverdam Rd, Aiken, SC, 29805 | $455/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1432 sft

211 W Hugh Street, North Augusta, SC, 29841

2 Bed
2 Bath
1484 sft

110 Laurel Dr, Graniteville, SC, 29829

4 Bed
3 Bath
2560 sft

127 Titanic Rd, Aiken, SC, 29805

2 Bed
2 Bath
1138 sft

807 Cox Ave NW, Aiken, SC, 29801

Nearby investment properties with comparable prices

3 Bed
2 Bath
1480 sft

127 S Pine St, Batesburg, SC, 29006

4 Bed
2 Bath
1680 sft

351 Wagontong Rd #B, Wagener, SC, 29123

4 Bed
2 Bath
1680 sft

350 Wagontong Rd, Wagener, SC, 29164

3 Bed
2 Bath
1456 sft

2101 Abigail Ln SW, Aiken, SC, 29803

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aiken at 260 Beaverdam Rd, Aiken, SC, 29805 with 5% annual appreciation on a $235,000 basis while $1,854/mo rent supports operations. Total monthly income totals $1,854/mo and a $1,150/mo payment preserves $455/mo for cash returns. Annual cash flow comes to $5,464/yr on $77,903 deployed, and return on cash invested reaches 26.92% in year one. Equity gained on principal adds $1,516/yr, and five-year appreciation sums $64,926 alongside rental yield of 9.47%. Five-year ROI measures 140.2% and total cumulative return in cash totals $109,216.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,854/mo property income versus a $1,150/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1983

0.70 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29805, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,860 (100%)
Owner Occupied HU	2,225 (77.8%)
Renter Occupied HU	379 (13.3%)
Vacant Housing Units	256 ( 9.0%)
Median Home Value	$258,275
Average Home Value	$320,710