26 Worrell RdTabernacleNJ08088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tabernacle at 26 Worrell Rd, Tabernacle, NJ, 08088 earns $56/mo cash flow from $3,442/mo rent with a $2,325/mo payment. Total monthly income totals $3,442/mo, and annual cash flow totals $674/yr on $157,463 capital. ROI tracks 20.34% on current figures, and rental yield reads 8.7% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 106.38% and total cumulative return in cash sums $167,515. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,442/mo property income instead of your personal income.
Single Family
Built in 1974
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08088, Vincentown, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,034 (100%) |
| Owner Occupied HU | 8,885 (88.5%) |
| Renter Occupied HU | 650 ( 6.5%) |
| Vacant Housing Units | 499 ( 5.0%) |
| Median Home Value | $415,640 |
| Average Home Value | $445,363 |
Housing Distribution
Address Breakdown
Residential
9,871
Single Family
9,845
Multi-Family
26
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Cuccuini • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #NJBL2090086