26 Woodridge DrBurrillvilleRI02839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burrillville at 26 Woodridge Dr, Burrillville, RI, 02839 at $225,000 posts ROI 36.52% with $1,033/mo cash flow from $2,861/mo rent. Total monthly income equals $2,861/mo, and annual cash flow records $12,390/yr on $74,588 to close. Return on cash invested measures 36.52% and rental yield reads 15.26% at the current $225,000. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 by year five. Five-year ROI prints 194.49% and total cumulative return in cash totals $145,065.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,861/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2016
N/A lot
$N/A/sqft
$360 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02839, Mapleville, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 668 (100%) |
| Owner Occupied HU | 555 (83.1%) |
| Renter Occupied HU | 91 (13.6%) |
| Vacant Housing Units | 22 ( 3.3%) |
| Median Home Value | $420,968 |
| Average Home Value | $431,423 |
Housing Distribution
Address Breakdown
Residential
735
Single Family
735
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Gomes • Coldwell Banker Realty
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1391388
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.