26 Wellington St APT 3, Boston, MA, 02118 | 5.25% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

26 Wellington St APT 3, Boston, MA, 02118 | 5.25% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2290 sft

25 Southfield Ln UNIT 25, Sherborn, MA, 01770

3 Bed
2 Bath
2273 sft

372 Winter St, Walpole, MA, 02081

4 Bed
4 Bath
2500 sft

1904 Washington St, Canton, MA, 02021

3 Bed
3 Bath
2063 sft

102 Winthrop St #6QLZMB, Medway, MA, 02053

Nearby investment properties with comparable prices

2 Bed
3 Bath
2228 sft

1060 Grove St #11, Framingham, MA, 01701

4 Bed
2 Bath
1512 sft

30 Brookline St, Needham, MA, 02492

- Bed
1 Bath
685 sft

58 Kent St #304, Brookline, MA, 02445

4 Bed
3 Bath
3282 sft

52 Condor Rd, Sharon, MA, 02067

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boston at 26 Wellington St APT 3, Boston, MA, 02118 offers $5,226/mo rent that, after a $5,849/mo payment. Total monthly income is $5,226/mo. Return on cash invested measures 13.22% in year one, and rental yield stands at 5.25% at a $1,195,000 entry. Equity gained on principal adds $7,711/yr while 5% annual appreciation compounds into $330,156 by year five. Five-year ROI records 67.05% and total cumulative return in cash reaches $259,610. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,226/mo property income versus a $5,849/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 1899

N/A lot

$N/A/sqft

No HOA

More details about the property

South End. On The Park. Parking included. Wonderful Deck. Spectacular Rare Corner home with 13 windows + 3 exposures providing beautiful natural light. This home overlooks the Rose Garden at the Southwest Corridor Park. From the deck enjoy dining al fresco + morning coffee. Inviting living room, perfect for entertaining, with tall ceilings, wood floors, fireplace + a separate dining area which could also be used as a home office. Sleek Open plan kitchen w/ breakfast bar, stainless steel appliances, including gas cooking, stone countertops/breakfast bar + plenty of cabinetry/work surfaces. Stunning bathroom with custom tile work, tub + modern fixtures. In unit washer/dryer. Great closets including two walk ins. Additional bonus storage in basement including space for a bike. Picturesque leafy street with brick sidewalks & historic street lamps. Live in the exciting South End neighborhood near destination restaurants, shopping, green spaces, Whole Foods, The T and more outside your door.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02118, Boston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,315 (100%)
Owner Occupied HU	4,206 (25.8%)
Renter Occupied HU	10,816 (66.3%)
Vacant Housing Units	1,293 ( 7.9%)
Median Home Value	$1,248,113
Average Home Value	$1,364,634