26 Tranquility Trails WayWillisTX77318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willis at 26 Tranquility Trails Way, Willis, TX, 77318 at $151,700 posts ROI 42.55% with $949/mo cash flow from $2,027/mo rent. Total monthly income equals $2,027/mo, and annual cash flow records $11,385/yr on $50,289 to close. Return on cash invested measures 42.55% and rental yield reads 16.03% at the current $151,700. Equity gained on principal adds $979/yr, and 5% annual appreciation supports $41,912 by year five. Five-year ROI prints 225.45% and total cumulative return in cash totals $113,376.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,027/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77318, Willis, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,287 (100%) |
| Owner Occupied HU | 7,710 (74.9%) |
| Renter Occupied HU | 1,462 (14.2%) |
| Vacant Housing Units | 1,115 (10.8%) |
| Median Home Value | $346,271 |
| Average Home Value | $433,090 |
Housing Distribution
Address Breakdown
Residential
9,572
Single Family
9,396
Multi-Family
176
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
