26 Swan Ave, Ludlow, MA, 01056 | 7.04% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

26 Swan Ave, Ludlow, MA, 01056 | 7.04% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2796 sft

209 Pineview Cir, Agawam, MA, 01001

4 Bed
2 Bath
1666 sft

3 Coolidge Drive, Enfield, CT, 06082

3 Bed
2 Bath
1420 sft

128 Sherwood Rd, Springfield, MA, 01119

3 Bed
3 Bath
2208 sft

64 Blairs Hill Rd, Agawam, MA, 01001

Nearby investment properties with comparable prices

4 Bed
3 Bath
2328 sft

210 Naismith St, Springfield, MA, 01104

3 Bed
3 Bath
2284 sft

32 Rolocut Road, Broad Brook, CT, 06016

$ 599,900

ROI

Cash Flow/m

4 Bed
4 Bath
3674 sft

80 Mountain Road, North Granby, CT, 06060

4 Bed
3 Bath
3099 sft

18 Bellawood Dr, Enfield, CT, 06082

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ludlow at 26 Swan Ave, Ludlow, MA, 01056 priced at $599,900 pairs $3,517/mo rent with after a $2,936/mo payment. Total monthly income equals $3,517/mo. Return on cash invested is 18.46% in year one, and rental yield stands at 7.04% on a $599,900 basis. Equity gained on principal adds $3,871/yr, and 5% annual appreciation accumulates to $165,741 by year five. Five-year ROI measures 95.18% and total cumulative return in cash reaches $187,852. For financing, Ziffy Mortgage’s DSCR program evaluates $3,517/mo property income against a $2,936/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

0.29 Acres lot

$N/A/sqft

No HOA

More details about the property

Ludlows Newest Luxury Development is Here! This stunning 4 bed, 2.5 bath Colonial offers an open-concept layout with gleaming hardwood floors and a spacious living room featuring a cozy gas fireplace. The eat-in kitchen is a showstopper with Granite counters, soft-close cabinets, stainless steel appliances, and an oversized center island. A slider leads to a large concrete patioperfect for entertaining. A half bath and access to the oversized 2-car garage complete the main level. Upstairs, retreat to a spacious primary suite with a huge walk-in closet and tiled oversized shower with Granite double vanity. Three additional bedrooms with all white oak hardwood flooring, ceiling fans, and great closet space. A second-floor laundry room adds everyday convenience! The location is unbeatable with shopping and restaurants, in a neighborhood yet minutes to the MA Pike! There are 4 new construction houses available. Don't pass up this location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01056, Ludlow, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,781 (100%)
Owner Occupied HU	6,496 (74.0%)
Renter Occupied HU	1,944 (22.1%)
Vacant Housing Units	341 ( 3.9%)
Median Home Value	$350,569
Average Home Value	$370,739